{"text_format":"1","workbook":"xlsx","n_sheets":18,"sheets":["Tabelle1","Tabelle10","Tabelle2","Tabelle11","Tabelle3","Tabelle12","Tabelle4","Tabelle13","Tabelle5","Tabelle14","Tabelle7","Tabelle6","Tabelle8","Tabelle9","Tabelle15","Tabelle16","Info","InternDeckblatt"],"not_rendered":{"charts":0,"images":126,"macros":1,"external_links":0,"defined_names":23,"comments":15,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Tabelle1","index":0,"n_rows":13,"n_cols":24,"rows_kept":13,"cut":false,"hidden":false,"merged":[[7,2,7,5],[13,2,13,5]]}
[null,"Allgemeine private Selbstauskunft",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,"Status:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,"Vermögensaufstellung zum (TT.MM.JJJJ):",null,null,null,null,{"$f":"Tabelle10!AA77","v":"¨"},"Angaben zur Person",null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,{"$f":"Tabelle2!AA77","v":"¨"},"Privates Vermögen"]
[null,null,null,null,null,null,null,{"$f":"Tabelle3!AA77","v":"¨"},"Private Verbindlichkeiten"]
[null,null,"Antragsteller:",null,null,null,null,{"$f":"Tabelle4!AA77","v":"¨"},"Einkommen"]
[null,null,null,null,null,null,null,{"$f":"Tabelle5!AA77","v":"¨"},"Ausgaben"]
[null,null,null,null,null,null,null,{"$f":"Tabelle7!AA77","v":"¨"},"Immobilien"]
[null,null,"Beträge in:",null,"Erstellt am:",null,null,{"$f":"Tabelle6!AA77","v":"¨"},"Lebens-/Rentenversicherung"]
[null,null,null,null,null,null,null,{"$f":"Tabelle8!AA77","v":"¨"},"Vermögensübersicht"]
[null,null,null,null,null,null,null,{"$f":"Tabelle9!AA77","v":"¨"},"Übersicht Ein-/Auszahlungen"]
[null,null,"Erstellt durch:",null,null,null,null,{"$f":"Tabelle15!AA77","v":"¨"},"Abschließende Erklärung"]

{"sheet":"Tabelle10","index":1,"n_rows":77,"n_cols":27,"rows_kept":77,"cut":false,"hidden":false,"merged":[[4,5,4,7],[4,9,4,11],[64,5,64,7],[64,9,64,11],[48,5,48,7],[63,5,63,7],[63,9,63,11],[55,5,55,7],[55,9,55,11],[48,9,48,11],[60,5,60,7],[62,5,62,7],[60,9,60,11],[62,9,62,11],[51,5,51,7],[51,9,51,11],[58,5,58,7],[58,9,58,11],[53,5,53,7],[53,9,53,11],[38,5,38,7],[38,9,38,11],[40,5,40,7],[40,9,40,11],[44,5,44,7],[46,5,46,7],[44,9,44,11],[46,9,46,11],[32,5,32,7],[30,9,30,11],[32,9,32,11],[34,6,34,7],[36,6,36,7],[34,10,34,11],[36,10,36,11],[26,5,26,7],[28,6,28,7],[26,9,26,11],[28,10,28,11],[30,5,30,7],[6,9,6,11],[8,9,8,11],[10,9,10,11],[16,5,16,7],[14,9,14,11],[6,5,6,7],[8,5,8,7],[10,5,10,7],[12,5,12,7],[12,9,12,11],[14,5,14,7],[22,9,22,11],[24,9,24,11],[16,9,16,11],[24,5,24,7],[22,5,22,7],[18,5,18,7],[18,9,18,11]]}
[null,"Status:"]
[]
[null,"Angaben zur Person"]
[]
[null,null,null,null,null,"Antragsteller",null,null,null,"Mitantragsteller/Ehegatte"]
[]
[null,"Name (auch Geburtsname):"]
[]
[null,"Vorname:"]
[]
[null,"Geburtsdatum, -ort:"]
[]
[null,"Anschrift:"]
[]
[null,"Telefon privat / geschäftl."]
[]
[null,"Fax privat / geschäftl."]
[]
[null,"Staatsangehörigkeit:"]
[]
[null,"Familienstand:",null,null,null,null,"seit:",null,null,null,"seit:"]
[]
[null,"Güterstand:"]
[]
[null,"unterhaltspfl. Kinder (Anzahl/Alter):"]
[]
[null,"Beruf:"]
[]
[null,"selbständig:",null,null,null,"seit:",null,null,null,"seit:"]
[]
[null,"Branche:"]
[]
[null,"Arbeitgeber:"]
[]
[]
[]
[]
[]
[null,"Anschrift Arbeitgeber / Praxis:"]
[]
[null,"SozialversicherungsNr."]
[]
[null,"Bankverbindung:"]
[]
[null,"Kontoinhaber"]
[]
[null,"Kreditinstitut, Ort"]
[]
[null,"Nutzungsart"]
[]
[]
[null,"Kontoinhaber"]
[]
[null,"Kreditinstitut, Ort"]
[]
[null,"Nutzungsart"]
[]
[]
[null,"Steuerberater:"]
[]
[null,"(Name/Anschrift/Telefon)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(LEFT(AA74,1)<>\"F\",\"¨\",IF(LEFT(AA75,1)<>\"F\",\"!\",\"þ\"))","v":"¨"}]

{"sheet":"Tabelle2","index":2,"n_rows":77,"n_cols":27,"rows_kept":77,"cut":false,"hidden":false,"merged":[[49,1,49,4],[48,1,48,4],[35,1,35,4],[44,1,44,4],[43,1,43,4],[42,1,42,4],[41,1,41,4],[17,4,17,6],[19,4,19,6],[45,1,45,4],[46,1,46,4],[47,1,47,4],[34,1,34,4],[21,4,21,6],[23,4,23,6],[25,4,25,6],[27,4,27,6],[40,1,40,4],[39,1,39,4],[38,1,38,4],[37,1,37,4],[36,1,36,4]]}
[null,"Status:"]
[]
[]
[]
["Jährliche Angaben zum privaten Vermögen des Antragstellers"]
[]
[]
[null,null,null,null,null,null,null,null,"Wert",null,"Erträge",null,"Aufwand",null,"Netto Erträge",null,null,null,"Datengültigkeit Art"]
["Art",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Tabelle16!A4","v":0}]
[1,"Bankguthaben, Barvermögen",null,null,null,null,null,null,{"$f":"SUMIF(G35:G50,1,I35:I50)","v":0},null,{"$f":"SUMIF(G35:G50,1,K35:K50)","v":0},null,{"$f":"SUMIF(G35:G50,1,M35:M50)","v":0},null,{"$f":"K10-M10","v":0},null,null,null,{"$f":"Tabelle16!A5","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Tabelle16!A6","v":2}]
[2,"Wertpapiere (Kurswert)",null,null,null,null,null,null,{"$f":"SUMIF(G35:G50,2,I35:I50)","v":0},null,{"$f":"SUMIF(G33:G50,2,K33:K50)","v":0},null,{"$f":"SUMIF(G35:G50,2,M35:M50)","v":0},null,{"$f":"K12-M12","v":0},null,null,null,{"$f":"Tabelle16!A7","v":3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Tabelle16!A8","v":4}]
[3,"Bausparguthaben",null,null,null,null,null,null,{"$f":"SUMIF(G35:G50,3,I35:I50)","v":0},null,{"$f":"SUMIF(G35:G50,3,K35:K50)","v":0},null,{"$f":"SUMIF(G35:G50,3,M35:M50)","v":0},null,{"$f":"K14-M14","v":0},null,null,null,{"$f":"Tabelle16!A9","v":5}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Tabelle16!A10","v":6}]
[4,"Immobilien (Verkaufswert)",null,null,null,null,null,null,{"$f":"SUMIF(G35:G50,4,I35:I50)","v":0},null,{"$f":"SUMIF(G35:G50,4,K35:K50)","v":0},null,{"$f":"SUMIF(G35:G50,4,M35:M50)","v":0},null,{"$f":"K16-M16","v":0},null,null,null,{"$f":"Tabelle16!A11","v":7}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Tabelle16!A12","v":8}]
[5,"Betriebsvermögen",null,null,null,null,null,null,{"$f":"SUMIF(G35:G50,5,I35:I50)","v":0},null,{"$f":"SUMIF(G35:G50,5,K35:K50)","v":0},null,{"$f":"SUMIF(G35:G50,5,M35:M50)","v":0},null,{"$f":"K18-M18","v":0},null,null,null,{"$f":"Tabelle16!A13","v":9}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Tabelle16!A14","v":10}]
[6,"Beteiligungen/Gesellschaftsanteile",null,null,null,null,null,null,{"$f":"SUMIF(G35:G50,6,I35:I50)","v":0},null,{"$f":"SUMIF(G35:G50,6,K35:K50)","v":0},null,{"$f":"SUMIF(G35:G50,6,M35:M50)","v":0},null,{"$f":"K20-M20","v":0}]
[]
[7,"Sonstiges Vermögen 1",null,null,null,null,null,null,{"$f":"SUMIF(G35:G50,7,I35:I50)","v":0},null,{"$f":"SUMIF(G35:G50,7,K35:K50)","v":0},null,{"$f":"SUMIF(G35:G50,7,M35:M50)","v":0},null,{"$f":"K22-M22","v":0}]
[]
[8,"Sonstiges Vermögen 2",null,null,null,null,null,null,{"$f":"SUMIF(G35:G50,8,I35:I50)","v":0},null,{"$f":"SUMIF(G35:G50,8,K35:K50)","v":0},null,{"$f":"SUMIF(G35:G50,8,M35:M50)","v":0},null,{"$f":"K24-M24","v":0}]
[]
[9,"Sonstiges Vermögen 3",null,null,null,null,null,null,{"$f":"SUMIF(G35:G50,9,I35:I50)","v":0},null,{"$f":"SUMIF(G35:G50,9,K35:K50)","v":0},null,{"$f":"SUMIF(G35:G50,9,M35:M50)","v":0},null,{"$f":"K26-M26","v":0}]
[]
[10,"Sonstiges Vermögen 4",null,null,null,null,null,null,{"$f":"SUMIF(G35:G50,10,I35:I50)","v":0},null,{"$f":"SUMIF(G35:G50,10,K35:K50)","v":0},null,{"$f":"SUMIF(G35:G50,10,M35:M50)","v":0},null,{"$f":"K28-M28","v":0}]
[]
[null,"Summe",null,null,null,null,null,null,{"$f":"SUM(I10:I28)","v":0},null,{"$f":"SUM(K10:K28)","v":0},null,{"$f":"SUM(M10:M28)","v":0},null,{"$f":"SUM(O10:O28)","v":0}]
[]
[null,"Einzelaufstellung zum Vermögen"]
[null,"Beschreibung",null,null,null,null,"Art",null,"Wert",null,"Erträge",null,"Aufwand",null,"Netto Erträge"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"K35-M35","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"K49-M49","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"K50-M50","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ende"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(LEFT(AA74,1)<>\"F\",\"¨\",IF(LEFT(AA75,1)<>\"F\",\"!\",\"þ\"))","v":"¨"}]

{"sheet":"Tabelle11","index":3,"n_rows":50,"n_cols":19,"rows_kept":50,"cut":false,"hidden":false,"merged":[[17,4,17,6],[19,4,19,6],[34,1,34,4],[35,1,35,4],[21,4,21,6],[23,4,23,6],[25,4,25,6],[27,4,27,6],[48,1,48,4],[47,1,47,4],[46,1,46,4],[36,1,36,4],[45,1,45,4],[44,1,44,4],[43,1,43,4],[42,1,42,4],[41,1,41,4],[40,1,40,4],[39,1,39,4],[37,1,37,4],[38,1,38,4]]}
[]
[]
[]
[]
["Jährliche Angaben zum privaten Vermögen des Mitantragstellers"]
[]
[]
[null,null,null,null,null,null,null,null,"Wert",null,"Erträge",null,"Aufwand",null,"Netto Erträge",null,null,null,"Datengültigkeit Art"]
["Art",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Tabelle16!A4","v":0}]
[1,"Bankguthaben, Barvermögen",null,null,null,null,null,null,{"$f":"SUMIF(G35:G49,1,I35:I49)","v":0},null,{"$f":"SUMIF(G35:G49,1,K35:K49)","v":0},null,{"$f":"SUMIF(G35:G49,1,M35:M49)","v":0},null,{"$f":"K10-M10","v":0},null,null,null,{"$f":"Tabelle16!A5","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Tabelle16!A6","v":2}]
[2,"Wertpapiere (Kurswert)",null,null,null,null,null,null,{"$f":"SUMIF(G35:G49,2,I35:I49)","v":0},null,{"$f":"SUMIF(G33:G49,2,K33:K49)","v":0},null,{"$f":"SUMIF(G35:G49,2,M35:M49)","v":0},null,{"$f":"K12-M12","v":0},null,null,null,{"$f":"Tabelle16!A7","v":3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Tabelle16!A8","v":4}]
[3,"Bausparguthaben",null,null,null,null,null,null,{"$f":"SUMIF(G35:G49,3,I35:I49)","v":0},null,{"$f":"SUMIF(G35:G49,3,K35:K49)","v":0},null,{"$f":"SUMIF(G35:G49,3,M35:M49)","v":0},null,{"$f":"K14-M14","v":0},null,null,null,{"$f":"Tabelle16!A9","v":5}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Tabelle16!A10","v":6}]
[4,"Immobilien (Verkaufswert)",null,null,null,null,null,null,{"$f":"SUMIF(G35:G49,4,I35:I49)","v":0},null,{"$f":"SUMIF(G35:G49,4,K35:K49)","v":0},null,{"$f":"SUMIF(G35:G49,4,M35:M49)","v":0},null,{"$f":"K16-M16","v":0},null,null,null,{"$f":"Tabelle16!A11","v":7}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Tabelle16!A12","v":8}]
[5,"Betriebsvermögen",null,null,null,null,null,null,{"$f":"SUMIF(G35:G49,5,I35:I49)","v":0},null,{"$f":"SUMIF(G35:G49,5,K35:K49)","v":0},null,{"$f":"SUMIF(G35:G49,5,M35:M49)","v":0},null,{"$f":"K18-M18","v":0},null,null,null,{"$f":"Tabelle16!A13","v":9}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Tabelle16!A14","v":10}]
[6,"Beteiligungen/Gesellschaftsanteile",null,null,null,null,null,null,{"$f":"SUMIF(G35:G49,6,I35:I49)","v":0},null,{"$f":"SUMIF(G35:G49,6,K35:K49)","v":0},null,{"$f":"SUMIF(G35:G49,6,M35:M49)","v":0},null,{"$f":"K20-M20","v":0}]
[]
[7,"Sonstiges Vermögen 1",null,null,null,null,null,null,{"$f":"SUMIF(G35:G49,7,I35:I49)","v":0},null,{"$f":"SUMIF(G35:G49,7,K35:K49)","v":0},null,{"$f":"SUMIF(G35:G49,7,M35:M49)","v":0},null,{"$f":"K22-M22","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Tabelle16!A17","v":"Listboxen"}]
[8,"Sonstiges Vermögen 2",null,null,null,null,null,null,{"$f":"SUMIF(G35:G49,8,I35:I49)","v":0},null,{"$f":"SUMIF(G35:G49,8,K35:K49)","v":0},null,{"$f":"SUMIF(G35:G49,8,M35:M49)","v":0},null,{"$f":"K24-M24","v":0}]
[]
[9,"Sonstiges Vermögen 3",null,null,null,null,null,null,{"$f":"SUMIF(G35:G49,9,I35:I49)","v":0},null,{"$f":"SUMIF(G35:G49,9,K35:K49)","v":0},null,{"$f":"SUMIF(G35:G49,9,M35:M49)","v":0},null,{"$f":"K26-M26","v":0}]
[]
[10,"Sonstiges Vermögen 4",null,null,null,null,null,null,{"$f":"SUMIF(G35:G49,10,I35:I49)","v":0},null,{"$f":"SUMIF(G35:G49,10,K35:K49)","v":0},null,{"$f":"SUMIF(G35:G49,10,M35:M49)","v":0},null,{"$f":"K28-M28","v":0}]
[]
[null,"Summe",null,null,null,null,null,null,{"$f":"SUM(I10:I28)","v":0},null,{"$f":"SUM(K10:K28)","v":0},null,{"$f":"SUM(M10:M28)","v":0},null,{"$f":"SUM(O10:O28)","v":0}]
[]
[null,"Einzelaufstellung zum Vermögen"]
[null,"Beschreibung",null,null,null,null,"Art",null,"Wert",null,"Erträge",null,"Aufwand",null,"Netto Erträge"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"K35-M35","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ende"]

{"sheet":"Tabelle3","index":4,"n_rows":77,"n_cols":27,"rows_kept":77,"cut":false,"hidden":false,"merged":[[39,1,39,3],[53,1,53,3],[41,1,41,3],[43,1,43,3],[42,1,42,3],[47,1,47,3],[46,1,46,3],[45,1,45,3],[44,1,44,3],[48,1,48,3],[52,1,52,3],[51,1,51,3],[50,1,50,3],[49,1,49,3],[40,1,40,3]]}
[null,"Status:"]
[]
[]
[]
["Jährliche Angaben zu den privaten Verbindlichkeiten des Antragstellers"]
[]
[]
["Art",null,null,null,null,null,"Nominalwert",null,"Restschuld",null,"Zinsaufwand",null,"Tilgung",null,"Kapitaldienst",null,null,null,"Datengültigkeit Art"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Tabelle16!B4","v":0}]
[1,"Hypotheken/Grundschulden",null,null,null,null,{"$f":"SUMIF($E40:$E54,1,G40:G54)","v":0},null,{"$f":"SUMIF($E40:$E54,1,I40:I54)","v":0},null,{"$f":"SUMIF($E40:$E54,1,K40:K54)","v":0},null,{"$f":"SUMIF($E40:$E54,1,M40:M54)","v":0},null,{"$f":"K10+M10","v":0},null,null,null,{"$f":"Tabelle16!B5","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Tabelle16!B6","v":21}]
[2,"sonstige Bankkredite",null,null,null,null,{"$f":"SUM(G14:G18)","v":0},null,{"$f":"SUM(I14:I18)","v":0},null,{"$f":"SUM(K14:K18)","v":0},null,{"$f":"SUM(M14:M18)","v":0},null,{"$f":"M12+K12","v":0},null,null,null,{"$f":"Tabelle16!B7","v":22}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Tabelle16!B8","v":23}]
[null,21,"langfristig (> 5 Jahre)",null,null,null,{"$f":"SUMIF($E40:$E54,21,G40:G54)","v":0},null,{"$f":"SUMIF($E40:$E54,21,I40:I54)","v":0},null,{"$f":"SUMIF($E40:$E54,21,K40:K54)","v":0},null,{"$f":"SUMIF($E40:$E54,21,M40:M54)","v":0},null,{"$f":"M14+K14","v":0},null,null,null,{"$f":"Tabelle16!B9","v":31}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Tabelle16!B10","v":32}]
[null,22,"mittelfristig (1 bis 5 Jahre)",null,null,null,{"$f":"SUMIF($E40:$E54,22,G40:G54)","v":0},null,{"$f":"SUMIF($E40:$E54,22,I40:I54)","v":0},null,{"$f":"SUMIF($E40:$E54,22,K40:K54)","v":0},null,{"$f":"SUMIF($E40:$E54,22,M40:M54)","v":0},null,{"$f":"SUMIF($E40:$E54,22,O40:O54)","v":0},null,null,null,{"$f":"Tabelle16!B11","v":33}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Tabelle16!B12","v":4}]
[null,23,"kurzfristig (< 1 Jahr)",null,null,null,{"$f":"SUMIF($E40:$E54,23,G40:G54)","v":0},null,{"$f":"SUMIF($E40:$E54,23,I40:I54)","v":0},null,{"$f":"SUMIF($E40:$E54,23,K40:K54)","v":0},null,{"$f":"SUMIF($E40:$E54,23,M40:M54)","v":0},null,{"$f":"SUMIF($E40:$E54,23,O40:O54)","v":0},null,null,null,{"$f":"Tabelle16!B13","v":5}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Tabelle16!B14","v":6}]
[3,"sonstige Verbindlichkeiten",null,null,"gegenüber",null,{"$f":"SUM(G22:G26)","v":0},null,{"$f":"SUM(I22:I26)","v":0},null,{"$f":"SUM(K22:K26)","v":0},null,{"$f":"SUM(M22:M26)","v":0},null,{"$f":"M20+K20","v":0}]
[]
[null,31,"langfristig (> 5 Jahre)",null,null,null,{"$f":"SUMIF($E40:$E54,31,G40:G54)","v":0},null,{"$f":"SUMIF($E40:$E54,31,I40:I54)","v":0},null,{"$f":"SUMIF($E40:$E54,31,K40:K54)","v":0},null,{"$f":"SUMIF($E40:$E54,31,M40:M54)","v":0},null,{"$f":"M22+K22","v":0}]
[]
[null,32,"mittelfristig (1 bis 5 Jahre)",null,null,null,{"$f":"SUMIF($E40:$E54,32,G40:G54)","v":0},null,{"$f":"SUMIF($E40:$E54,32,I40:I54)","v":0},null,{"$f":"SUMIF($E40:$E54,32,K40:K54)","v":0},null,{"$f":"SUMIF($E40:$E54,32,M40:M54)","v":0},null,{"$f":"SUMIF($E40:$E54,32,O40:O54)","v":0}]
[]
[null,33,"kurzfristig (< 1 Jahr)",null,null,null,{"$f":"SUMIF($E40:$E54,33,G40:G54)","v":0},null,{"$f":"SUMIF($E40:$E54,33,I40:I54)","v":0},null,{"$f":"SUMIF($E40:$E54,33,K40:K54)","v":0},null,{"$f":"SUMIF($E40:$E54,33,M40:M54)","v":0},null,{"$f":"M26+K26","v":0}]
[]
[4,"Steuerverbindlichkeiten",null,null,null,null,{"$f":"SUMIF($E40:$E54,4,G40:G54)","v":0},null,{"$f":"SUMIF($E40:$E54,4,I40:I54)","v":0},null,{"$f":"SUMIF($E40:$E54,4,K40:K54)","v":0},null,{"$f":"SUMIF($E40:$E54,4,M40:M54)","v":0},null,{"$f":"M28+K28","v":0}]
[]
[null,"Summe",null,null,null,null,{"$f":"G28+G20+G12+G10","v":0},null,{"$f":"I28+I20+I12+I10","v":0},null,{"$f":"K28+K20+K12+K10","v":0},null,{"$f":"M28+M20+M12+M10","v":0},null,{"$f":"K30+M30","v":0}]
["Nachrichtlich:"]
[5,"Leasingverbindlichkeit",null,null,null,null,{"$f":"SUMIF($E40:$E54,5,G40:G54)","v":0},null,{"$f":"SUMIF($E40:$E54,5,I40:I54)","v":0}]
[]
[6,"Bürgschaften",null,null,null,null,{"$f":"SUMIF($E40:$E54,6,G40:G54)","v":0},null,{"$f":"SUMIF($E40:$E54,6,I40:I54)","v":0}]
[]
[]
[null,"Einzelaufstellung zu den Verbindlichkeiten"]
[null,"Beschreibung",null,null,"Art",null,"Nominalwert",null,"Restschuld",null,"Zinsaufwand",null,"Tilgung",null,"Kapitaldienst"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"K40+M40","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ende"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(LEFT(AA74,1)<>\"F\",\"¨\",IF(LEFT(AA75,1)<>\"F\",\"!\",\"þ\"))","v":"¨"}]

{"sheet":"Tabelle12","index":5,"n_rows":55,"n_cols":19,"rows_kept":55,"cut":false,"hidden":false,"merged":[[53,1,53,3],[50,1,50,3],[39,1,39,3],[52,1,52,3],[51,1,51,3],[40,1,40,3],[49,1,49,3],[44,1,44,3],[43,1,43,3],[42,1,42,3],[48,1,48,3],[47,1,47,3],[46,1,46,3],[45,1,45,3],[41,1,41,3]]}
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kein Eintrag"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hypotheken/Grundschulden"]
["Jährliche Angaben zu den privaten Verbindlichkeiten des Mitantragstellers"]
[]
[]
["Art",null,null,null,null,null,"Nominalwert",null,"Restschuld",null,"Zinsaufwand",null,"Tilgung",null,"Kapitaldienst",null,null,null,"Datengültigkeit Art"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Tabelle16!B4","v":0}]
[1,"Hypotheken/Grundschulden",null,null,null,null,{"$f":"SUMIF($E40:$E54,1,G40:G54)","v":0},null,{"$f":"SUMIF($E40:$E54,1,I40:I54)","v":0},null,{"$f":"SUMIF($E40:$E54,1,K40:K54)","v":0},null,{"$f":"SUMIF($E40:$E54,1,M40:M54)","v":0},null,{"$f":"K10+M10","v":0},null,null,null,{"$f":"Tabelle16!B5","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Tabelle16!B6","v":21}]
[2,"sonstige Bankkredite",null,null,null,null,{"$f":"SUM(G14:G18)","v":0},null,{"$f":"SUM(I14:I18)","v":0},null,{"$f":"SUM(K14:K18)","v":0},null,{"$f":"SUM(M14:M18)","v":0},null,{"$f":"M12+K12","v":0},null,null,null,{"$f":"Tabelle16!B7","v":22}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Tabelle16!B8","v":23}]
[null,21,"langfristig (> 5 Jahre)",null,null,null,{"$f":"SUMIF($E40:$E54,21,G40:G54)","v":0},null,{"$f":"SUMIF($E40:$E54,21,I40:I54)","v":0},null,{"$f":"SUMIF($E40:$E54,21,K40:K54)","v":0},null,{"$f":"SUMIF($E40:$E54,21,M40:M54)","v":0},null,{"$f":"M14+K14","v":0},null,null,null,{"$f":"Tabelle16!B9","v":31}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Tabelle16!B10","v":32}]
[null,22,"mittelfristig (1 bis 5 Jahre)",null,null,null,{"$f":"SUMIF($E40:$E54,22,G40:G54)","v":0},null,{"$f":"SUMIF($E40:$E54,22,I40:I54)","v":0},null,{"$f":"SUMIF($E40:$E54,22,K40:K54)","v":0},null,{"$f":"SUMIF($E40:$E54,22,M40:M54)","v":0},null,{"$f":"SUMIF($E40:$E54,22,O40:O54)","v":0},null,null,null,{"$f":"Tabelle16!B11","v":33}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Tabelle16!B12","v":4}]
[null,23,"kurzfristig (< 1 Jahr)",null,null,null,{"$f":"SUMIF($E40:$E54,23,G40:G54)","v":0},null,{"$f":"SUMIF($E40:$E54,23,I40:I54)","v":0},null,{"$f":"SUMIF($E40:$E54,23,K40:K54)","v":0},null,{"$f":"SUMIF($E40:$E54,23,M40:M54)","v":0},null,{"$f":"SUMIF($E40:$E54,23,O40:O54)","v":0},null,null,null,{"$f":"Tabelle16!B13","v":5}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Tabelle16!B14","v":6}]
[3,"sonstige Verbindlichkeiten",null,null,"gegenüber",null,{"$f":"SUM(G22:G26)","v":0},null,{"$f":"SUM(I22:I26)","v":0},null,{"$f":"SUM(K22:K26)","v":0},null,{"$f":"SUM(M22:M26)","v":0},null,{"$f":"M20+K20","v":0}]
[]
[null,31,"langfristig (> 5 Jahre)",null,null,null,{"$f":"SUMIF($E40:$E54,31,G40:G54)","v":0},null,{"$f":"SUMIF($E40:$E54,31,I40:I54)","v":0},null,{"$f":"SUMIF($E40:$E54,31,K40:K54)","v":0},null,{"$f":"SUMIF($E40:$E54,31,M40:M54)","v":0},null,{"$f":"M22+K22","v":0}]
[]
[null,32,"mittelfristig (1 bis 5 Jahre)",null,null,null,{"$f":"SUMIF($E40:$E54,32,G40:G54)","v":0},null,{"$f":"SUMIF($E40:$E54,32,I40:I54)","v":0},null,{"$f":"SUMIF($E40:$E54,32,K40:K54)","v":0},null,{"$f":"SUMIF($E40:$E54,32,M40:M54)","v":0},null,{"$f":"SUMIF($E40:$E54,32,O40:O54)","v":0}]
[]
[null,33,"kurzfristig (< 1 Jahr)",null,null,null,{"$f":"SUMIF($E40:$E54,33,G40:G54)","v":0},null,{"$f":"SUMIF($E40:$E54,33,I40:I54)","v":0},null,{"$f":"SUMIF($E40:$E54,33,K40:K54)","v":0},null,{"$f":"SUMIF($E40:$E54,33,M40:M54)","v":0},null,{"$f":"M26+K26","v":0}]
[]
[4,"Steuerverbindlichkeiten",null,null,null,null,{"$f":"SUMIF($E40:$E54,4,G40:G54)","v":0},null,{"$f":"SUMIF($E40:$E54,4,I40:I54)","v":0},null,{"$f":"SUMIF($E40:$E54,4,K40:K54)","v":0},null,{"$f":"SUMIF($E40:$E54,4,M40:M54)","v":0},null,{"$f":"M28+K28","v":0}]
[]
[null,"Summe",null,null,null,null,{"$f":"G28+G20+G12+G10","v":0},null,{"$f":"I28+I20+I12+I10","v":0},null,{"$f":"K28+K20+K12+K10","v":0},null,{"$f":"M28+M20+M12+M10","v":0},null,{"$f":"K30+M30","v":0}]
["Nachrichtlich:"]
[5,"Leasingverbindlichkeit",null,null,null,null,{"$f":"SUMIF($E40:$E54,5,G40:G54)","v":0},null,{"$f":"SUMIF($E40:$E54,5,I40:I54)","v":0}]
[]
[6,"Bürgschaften",null,null,null,null,{"$f":"SUMIF($E40:$E54,6,G40:G54)","v":0},null,{"$f":"SUMIF($E40:$E54,6,I40:I54)","v":0}]
[]
[]
[null,"Einzelaufstellung zu den Verbindlichkeiten"]
[null,"Beschreibung",null,null,"Art",null,"Nominalwert",null,"Restschuld",null,"Zinsaufwand",null,"Tilgung",null,"Kapitaldienst"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"K40+M40","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ende"]

{"sheet":"Tabelle4","index":6,"n_rows":77,"n_cols":27,"rows_kept":77,"cut":false,"hidden":false,"merged":[[66,1,66,3],[55,1,55,3],[57,1,57,3],[51,1,51,3],[56,1,56,3],[52,1,52,3],[53,1,53,3],[54,1,54,3],[61,1,61,3],[60,1,60,3],[59,1,59,3],[58,1,58,3],[65,1,65,3],[64,1,64,3],[63,1,63,3],[62,1,62,3]]}
[null,"Status:"]
[]
[]
[]
["Jährliche Angaben zum Einkommen des Antragstellers"]
[]
[]
[]
[]
["Art","Einkünfte gemäß ESt-Erklärung / Einnahmen",null,null,null,null,"Einkünfte",null,"Einnahmen",null,null,null,null,null,null,null,null,null,"Datengültikeit Art"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Tabelle16!C4","v":0}]
[1,"Land- und Forstwirtschaft",null,null,null,null,{"$f":"SUMIF($E53:$E67,1,$G53:$G67)","v":0},null,{"$f":"IF(SUMIF($E$53:$E$67,1,$I$53:$I$67)=0,IF(S26>0,0,\"\"),SUMIF($E$53:$E$67,1,$I$53:$I$67))","v":""},null,null,null,null,null,null,null,{"$f":"IF(I12=\"\",G12,I12)","v":0},null,{"$f":"Tabelle16!C5","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Tabelle16!C6","v":21}]
[2,"Gewerbebetrieb",null,null,null,null,{"$f":"G16+G18","v":0},null,{"$f":"IF(AND(I16=\"\",I18=\"\"),\"\",IF(I16=\"\",I18,IF(I18=\"\",I16,I16+I18)))","v":""},null,null,null,null,null,null,null,null,null,{"$f":"Tabelle16!C7","v":22}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Tabelle16!C8","v":3},null,null,null,null,null,7]
[null,21,"aus vorliegenden Jahresabschlüssen",null,null,null,{"$f":"SUMIF($E53:$E67,21,$G53:$G67)","v":0},null,{"$f":"IF(SUMIF($E$53:$E$67,21,$I$53:$I$67)=0,IF(S28>0,0,\"\"),SUMIF($E$53:$E$67,21,$I$53:$I$67))","v":""},null,null,null,null,null,null,null,{"$f":"IF(I16=\"\",G16,I16)","v":0},null,{"$f":"Tabelle16!C9","v":4}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Tabelle16!C10","v":51}]
[null,22,"aus sonstigen Unternehmen",null,null,null,{"$f":"SUMIF($E53:$E67,22,G53:G67)","v":0},null,{"$f":"IF(SUMIF($E$53:$E$67,22,$I$53:$I$67)=0,IF(S30>0,0,\"\"),SUMIF($E$53:$E$67,22,$I$53:$I$67))","v":""},null,null,null,null,null,null,null,{"$f":"IF(I18=\"\",G18,I18)","v":0},null,{"$f":"Tabelle16!C11","v":52}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Tabelle16!C12","v":6}]
[3,"selbstständige Arbeit",null,null,null,null,{"$f":"SUMIF($E53:$E67,3,G53:G67)","v":0},null,{"$f":"IF(SUMIF($E$53:$E$67,3,$I$53:$I$67)=0,IF(S32>0,0,\"\"),SUMIF($E$53:$E$67,3,$I$53:$I$67))","v":""},null,null,null,null,null,null,null,{"$f":"IF(I20=\"\",G20,I20)","v":0},null,{"$f":"Tabelle16!C13","v":71}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Tabelle16!C14","v":72}]
[4,"nicht selbstständige Arbeit",null,null,null,null,{"$f":"SUMIF($E53:$E67,4,G53:G67)","v":0},null,{"$f":"IF(SUMIF($E$53:$E$67,4,$I$53:$I$67)=0,IF(S34>0,0,\"\"),SUMIF($E$53:$E$67,4,$I$53:$I$67))","v":""},null,null,null,null,null,null,null,{"$f":"IF(I22=\"\",G22,I22)","v":0},null,{"$f":"Tabelle16!C15","v":73}]
[]
[5,"Kapitalvermögen",null,null,null,null,{"$f":"SUM(G26:G28)","v":0},null,{"$f":"IF(AND(I26=\"\",I28=\"\"),\"\",IF(I26=\"\",I28,IF(I28=\"\",I26,I26+I28)))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Tabelle16!C18","v":0}]
[null,51,"Beteiligungen",null,null,null,{"$f":"SUMIF($E$53:$E$67,51,$G$53:$G$67)","v":0},null,{"$f":"IF(SUMIF($E$53:$E$67,51,$I$53:$I$67)=0,IF(S36>0,0,\"\"),SUMIF($E$53:$E$67,51,$I$53:$I$67))","v":""},null,null,null,null,null,null,null,{"$f":"IF(I26=\"\",G26,I26)","v":0},1,{"$f":"COUNTIF($R$53:$R$67,1)","v":0}]
[]
[null,52,"sonstiges Kapitalvermögen",null,null,null,{"$f":"SUMIF($E53:$E67,52,G53:G67)","v":0},null,{"$f":"IF(SUMIF($E$53:$E$67,52,$I$53:$I$67)=0,IF(S38>0,0,\"\"),SUMIF($E$53:$E$67,52,$I$53:$I$67))","v":""},null,null,null,null,null,null,null,{"$f":"IF(I28=\"\",G28,I28)","v":0},21,{"$f":"COUNTIF($R$53:$R$67,21)","v":0}]
[]
[6,"Vermietung und Verpachtung",null,null,null,null,{"$f":"SUMIF($E53:$E67,6,G53:G67)","v":0},null,{"$f":"IF(SUMIF($E$53:$E$67,6,$I$53:$I$67)=0,IF(S40>0,0,\"\"),SUMIF($E$53:$E$67,6,$I$53:$I$67))","v":""},null,null,null,null,null,null,null,{"$f":"IF(I30=\"\",G30,I30)","v":0},22,{"$f":"COUNTIF($R$53:$R$67,22)","v":0}]
[]
[null,null,"davon Nebenkosten",null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,{"$f":"COUNTIF($R$53:$R$67,3)","v":0}]
[]
[null,null,"davon AfA/Sonder-AfA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,{"$f":"COUNTIF($R$53:$R$67,4)","v":0}]
[]
[7,"sonstige Einkünfte",null,null,null,null,{"$f":"SUM(G38:G42)","v":0},null,{"$f":"IF(AND(I38=\"\",I40=\"\",I42=\"\"),\"\",IF(AND(I38=\"\",I40=\"\"),I42,IF(AND(I40=\"\",I42=\"\"),I38,IF(AND(I38=\"\",I42=\"\"),I40,IF(I38=\"\",I40+I42,IF(I40=\"\",I38+I42,IF(I42=\"\",I38+I40,I38+I40+I42)))))))","v":""},null,null,null,null,null,null,null,null,51,{"$f":"COUNTIF($R$53:$R$67,51)","v":0}]
[]
[null,71,"Renten",null,null,null,{"$f":"SUMIF($E$53:$E$67,71,$G$53:$G$67)","v":0},null,{"$f":"IF(SUMIF($E$53:$E$67,71,$I$53:$I$67)=0,IF(S42>0,0,\"\"),SUMIF($E$53:$E$67,71,$I$53:$I$67))","v":""},null,null,null,null,null,null,null,{"$f":"IF(I38=\"\",G38,I38)","v":0},52,{"$f":"COUNTIF($R$53:$R$67,52)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,52]
[null,72,"andere Transferleistungen",null,null,null,{"$f":"SUMIF($E$53:$E$67,72,$G$53:$G$67)","v":0},null,{"$f":"IF(SUMIF($E$53:$E$67,72,$I$53:$I$67)=0,IF(S44>0,0,\"\"),SUMIF($E$53:$E$67,72,$I$53:$I$67))","v":""},null,null,null,null,null,null,null,{"$f":"IF(I40=\"\",G40,I40)","v":0},6,{"$f":"COUNTIF($R$53:$R$67,6)","v":0}]
[]
[null,73,"sonstige Einkünfte",null,null,null,{"$f":"SUMIF($E$53:$E$67,73,$G$53:$G$67)","v":0},null,{"$f":"IF(SUMIF($E$53:$E$67,73,$I$53:$I$67)=0,IF(S47>0,0,\"\"),SUMIF($E$53:$E$67,73,$I$53:$I$67))","v":""},null,null,null,null,null,null,null,{"$f":"IF(I42=\"\",G42,I42)","v":0},71,{"$f":"COUNTIF($R$53:$R$67,71)","v":0}]
[]
[null,"Summe",null,null,null,null,{"$f":"G12+G14+G20+G22+G24+G30+G36","v":0},null,{"$f":"SUM(I12:I14,I20:I24,I30,I36)","v":0},null,null,null,null,null,null,null,null,72,{"$f":"COUNTIF($R$53:$R$67,72)","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,73,{"$f":"COUNTIF($R$53:$R$67,73)","v":0}]
[]
[]
[null,"Einzelaufstellung zu den Einkünften/Einnahmen"]
[null,"Beschreibung",null,null,"Art",null,{"$f":"G10","v":"Einkünfte"},null,{"$f":"I10","v":"Einnahmen"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Nullwerte(E53,I53)","v":"0"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ende"]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(LEFT(AA74,1)<>\"F\",\"¨\",IF(LEFT(AA75,1)<>\"F\",\"!\",\"þ\"))","v":"¨"}]

{"sheet":"Tabelle13","index":7,"n_rows":68,"n_cols":25,"rows_kept":68,"cut":false,"hidden":false,"merged":[[51,1,51,3],[60,1,60,3],[59,1,59,3],[58,1,58,3],[57,1,57,3],[56,1,56,3],[55,1,55,3],[54,1,54,3],[53,1,53,3],[65,1,65,3],[66,1,66,3],[64,1,64,3],[52,1,52,3],[62,1,62,3],[63,1,63,3],[61,1,61,3]]}
[]
[]
[]
[]
["Jährliche Angaben zum Einkommen des Mitantragstellers"]
[]
[]
[]
[]
["Art","Einkünfte gemäß ESt-Erklärung / Einnahmen",null,null,null,null,"Einkünfte",null,"Einnahmen",null,null,null,null,null,null,null,null,null,"Datengültikeit Art"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Tabelle16!C4","v":0}]
[1,"Land- und Forstwirtschaft",null,null,null,null,{"$f":"SUMIF($E53:$E67,1,$G53:$G67)","v":0},null,{"$f":"IF(SUMIF($E$53:$E$67,1,$I$53:$I$67)=0,IF(S26>0,0,\"\"),SUMIF($E$53:$E$67,1,$I$53:$I$67))","v":""},null,null,null,null,null,null,null,{"$f":"IF(I12=\"\",G12,I12)","v":0},null,{"$f":"Tabelle16!C5","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Tabelle16!C6","v":21}]
[2,"Gewerbebetrieb",null,null,null,null,{"$f":"G16+G18","v":0},null,{"$f":"IF(AND(I16=\"\",I18=\"\"),\"\",IF(I16=\"\",I18,IF(I18=\"\",I16,I16+I18)))","v":""},null,null,null,null,null,null,null,null,null,{"$f":"Tabelle16!C7","v":22}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Tabelle16!C8","v":3},null,null,null,null,null,7]
[null,21,"aus vorliegenden Jahresabschlüssen",null,null,null,{"$f":"SUMIF($E53:$E67,21,$G53:$G67)","v":0},null,{"$f":"IF(SUMIF($E$53:$E$67,21,$I$53:$I$67)=0,IF(S28>0,0,\"\"),SUMIF($E$53:$E$67,21,$I$53:$I$67))","v":""},null,null,null,null,null,null,null,{"$f":"IF(I16=\"\",G16,I16)","v":0},null,{"$f":"Tabelle16!C9","v":4}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Tabelle16!C10","v":51}]
[null,22,"aus sonstigen Unternehmen",null,null,null,{"$f":"SUMIF($E53:$E67,22,G53:G67)","v":0},null,{"$f":"IF(SUMIF($E$53:$E$67,22,$I$53:$I$67)=0,IF(S30>0,0,\"\"),SUMIF($E$53:$E$67,22,$I$53:$I$67))","v":""},null,null,null,null,null,null,null,{"$f":"IF(I18=\"\",G18,I18)","v":0},null,{"$f":"Tabelle16!C11","v":52}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Tabelle16!C12","v":6}]
[3,"selbstständige Arbeit",null,null,null,null,{"$f":"SUMIF($E53:$E67,3,G53:G67)","v":0},null,{"$f":"IF(SUMIF($E$53:$E$67,3,$I$53:$I$67)=0,IF(S32>0,0,\"\"),SUMIF($E$53:$E$67,3,$I$53:$I$67))","v":""},null,null,null,null,null,null,null,{"$f":"IF(I20=\"\",G20,I20)","v":0},null,{"$f":"Tabelle16!C13","v":71}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Tabelle16!C14","v":72}]
[4,"nicht selbstständige Arbeit",null,null,null,null,{"$f":"SUMIF($E53:$E67,4,G53:G67)","v":0},null,{"$f":"IF(SUMIF($E$53:$E$67,4,$I$53:$I$67)=0,IF(S34>0,0,\"\"),SUMIF($E$53:$E$67,4,$I$53:$I$67))","v":""},null,null,null,null,null,null,null,{"$f":"IF(I22=\"\",G22,I22)","v":0},null,{"$f":"Tabelle16!C15","v":73}]
[]
[5,"Kapitalvermögen",null,null,null,null,{"$f":"SUM(G26:G28)","v":0},null,{"$f":"IF(AND(I26=\"\",I28=\"\"),\"\",IF(I26=\"\",I28,IF(I28=\"\",I26,I26+I28)))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Tabelle16!C18","v":0}]
[null,51,"Beteiligungen",null,null,null,{"$f":"SUMIF($E$53:$E$67,51,$G$53:$G$67)","v":0},null,{"$f":"IF(SUMIF($E$53:$E$67,51,$I$53:$I$67)=0,IF(S36>0,0,\"\"),SUMIF($E$53:$E$67,51,$I$53:$I$67))","v":""},null,null,null,null,null,null,null,{"$f":"IF(I26=\"\",G26,I26)","v":0},1,{"$f":"COUNTIF($R$53:$R$67,1)","v":0}]
[]
[null,52,"sonstiges Kapitalvermögen",null,null,null,{"$f":"SUMIF($E53:$E67,52,G53:G67)","v":0},null,{"$f":"IF(SUMIF($E$53:$E$67,52,$I$53:$I$67)=0,IF(S38>0,0,\"\"),SUMIF($E$53:$E$67,52,$I$53:$I$67))","v":""},null,null,null,null,null,null,null,{"$f":"IF(I28=\"\",G28,I28)","v":0},21,{"$f":"COUNTIF($R$53:$R$67,21)","v":0}]
[]
[6,"Vermietung und Verpachtung",null,null,null,null,{"$f":"SUMIF($E53:$E67,6,G53:G67)","v":0},null,{"$f":"IF(SUMIF($E$53:$E$67,6,$I$53:$I$67)=0,IF(S40>0,0,\"\"),SUMIF($E$53:$E$67,6,$I$53:$I$67))","v":""},null,null,null,null,null,null,null,{"$f":"IF(I30=\"\",G30,I30)","v":0},22,{"$f":"COUNTIF($R$53:$R$67,22)","v":0}]
[]
[null,null,"davon Nebenkosten",null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,{"$f":"COUNTIF($R$53:$R$67,3)","v":0}]
[]
[null,null,"davon AfA/Sonder-AfA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,{"$f":"COUNTIF($R$53:$R$67,4)","v":0}]
[]
[7,"sonstige Einkünfte",null,null,null,null,{"$f":"SUM(G38:G42)","v":0},null,{"$f":"IF(AND(I38=\"\",I40=\"\",I42=\"\"),\"\",IF(AND(I38=\"\",I40=\"\"),I42,IF(AND(I40=\"\",I42=\"\"),I38,IF(AND(I38=\"\",I42=\"\"),I40,IF(I38=\"\",I40+I42,IF(I40=\"\",I38+I42,IF(I42=\"\",I38+I40,I38+I40+I42)))))))","v":""},null,null,null,null,null,null,null,null,51,{"$f":"COUNTIF($R$53:$R$67,51)","v":0}]
[]
[null,71,"Renten",null,null,null,{"$f":"SUMIF($E$53:$E$67,71,$G$53:$G$67)","v":0},null,{"$f":"IF(SUMIF($E$53:$E$67,71,$I$53:$I$67)=0,IF(S42>0,0,\"\"),SUMIF($E$53:$E$67,71,$I$53:$I$67))","v":""},null,null,null,null,null,null,null,{"$f":"IF(I38=\"\",G38,I38)","v":0},52,{"$f":"COUNTIF($R$53:$R$67,52)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,52]
[null,72,"andere Transferleistungen",null,null,null,{"$f":"SUMIF($E$53:$E$67,72,$G$53:$G$67)","v":0},null,{"$f":"IF(SUMIF($E$53:$E$67,72,$I$53:$I$67)=0,IF(S44>0,0,\"\"),SUMIF($E$53:$E$67,72,$I$53:$I$67))","v":""},null,null,null,null,null,null,null,{"$f":"IF(I40=\"\",G40,I40)","v":0},6,{"$f":"COUNTIF($R$53:$R$67,6)","v":0}]
[]
[null,73,"sonstige Einkünfte",null,null,null,{"$f":"SUMIF($E$53:$E$67,73,$G$53:$G$67)","v":0},null,{"$f":"IF(SUMIF($E$53:$E$67,73,$I$53:$I$67)=0,IF(S47>0,0,\"\"),SUMIF($E$53:$E$67,73,$I$53:$I$67))","v":""},null,null,null,null,null,null,null,{"$f":"IF(I42=\"\",G42,I42)","v":0},71,{"$f":"COUNTIF($R$53:$R$67,71)","v":0}]
[]
[null,"Summe",null,null,null,null,{"$f":"G12+G14+G20+G22+G24+G30+G36","v":0},null,{"$f":"SUM(I12:I14,I20:I24,I30,I36)","v":0},null,null,null,null,null,null,null,null,72,{"$f":"COUNTIF($R$53:$R$67,72)","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,73,{"$f":"COUNTIF($R$53:$R$67,73)","v":0}]
[]
[]
[null,"Einzelaufstellung zu den Einkünften/Einnahmen"]
[null,"Beschreibung",null,null,"Art",null,{"$f":"G10","v":"Einkünfte"},null,{"$f":"I10","v":"Einnahmen"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Nullwerte(E53,I53)","v":"0"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ende"]

{"sheet":"Tabelle5","index":8,"n_rows":77,"n_cols":27,"rows_kept":77,"cut":false,"hidden":false,"merged":[[51,1,51,3],[50,1,50,3],[45,1,45,3],[52,1,52,3],[49,1,49,3],[48,1,48,3],[47,1,47,3],[46,1,46,3],[44,1,44,3],[43,1,43,3],[42,1,42,3],[39,1,39,3],[41,1,41,3],[40,1,40,3]]}
[null,"Status:"]
[]
[]
[]
["Jährliche Angaben zu den Ausgaben des Antragstellers",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Datengültigkeit Art"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Tabelle16!D4","v":0}]
["Art","Ausgaben",null,null,null,null,"Ausgaben akt. Jahr",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Tabelle16!D5","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Tabelle16!D6","v":2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Tabelle16!D7","v":3}]
[1,"Laufende Lebenshaltung",null,null,null,null,{"$f":"SUMIF($E40:$E73,1,G40:G53)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Tabelle16!D8","v":4}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Tabelle16!D9","v":5}]
[2,"Mieten und Nebenkosten",null,null,null,null,{"$f":"SUMIF($E40:$E73,2,G40:G53)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Tabelle16!D10","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Tabelle16!D11","v":7}]
[3,"Leasingraten",null,null,null,null,{"$f":"SUMIF($E40:$E73,3,G40:G53)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Tabelle16!D12","v":8}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Tabelle16!D13","v":9}]
[4,"Versicherungsprämien",null,null,null,null,{"$f":"SUMIF($E40:$E73,4,G40:G53)","v":0}]
[]
[5,"Steuern/Abgaben (nur Privat)",null,null,null,null,{"$f":"SUMIF($E40:$E73,5,G40:G53)","v":0}]
[]
[6,"Bausparraten",null,null,null,null,{"$f":"SUMIF($E40:$E73,6,G40:G53)","v":0}]
[]
[7,"Sparraten",null,null,null,null,{"$f":"SUMIF($E40:$E73,7,G40:G53)","v":0}]
[]
[8,"sonstige Ausgaben (z.B. Unterhaltsleistungen)",null,null,null,null,{"$f":"SUMIF($E40:$E73,8,G40:G53)","v":0}]
[]
[9,"Zins und Tilgung",null,null,null,null,{"$f":"Tabelle3!O30","v":0}]
[]
[null,null,"davon Hypotheken/Grundschulden",null,null,null,{"$f":"Tabelle3!O10","v":0}]
[]
[null,null,"davon Sonstige Bankkredite",null,null,null,{"$f":"Tabelle3!O12","v":0}]
[]
[null,null,"davon Sonstige Verbindlichkeiten",null,null,null,{"$f":"Tabelle3!O20","v":0}]
[]
[null,"Summe",null,null,null,null,{"$f":"SUM(G10:G26)","v":0}]
[]
[]
[null,"Einzelaufstellung zu den Ausgaben"]
[null,"Beschreibung",null,null,"Art",null,"Ausgaben"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ende",null,"Ende"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(LEFT(AA74,1)<>\"F\",\"¨\",IF(LEFT(AA75,1)<>\"F\",\"!\",\"þ\"))","v":"¨"}]

{"sheet":"Tabelle14","index":9,"n_rows":52,"n_cols":20,"rows_kept":52,"cut":false,"hidden":false,"merged":[[50,1,50,3],[47,1,47,3],[46,1,46,3],[45,1,45,3],[49,1,49,3],[48,1,48,3],[39,1,39,3],[41,1,41,3],[44,1,44,3],[40,1,40,3],[43,1,43,3],[42,1,42,3]]}
[]
[]
[]
[]
["Jährliche Angaben zu den Ausgaben des Mitantragstellers",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Datengültigkeit Art"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Tabelle16!D4","v":0}]
["Art","Ausgaben",null,null,null,null,"Ausgaben akt. Jahr",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Tabelle16!D5","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Tabelle16!D6","v":2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Tabelle16!D7","v":3}]
[1,"Laufende Lebenshaltung",null,null,null,null,{"$f":"SUMIF($E40:$E71,1,G40:G51)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Tabelle16!D8","v":4}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Tabelle16!D9","v":5}]
[2,"Mieten und Nebenkosten",null,null,null,null,{"$f":"SUMIF($E40:$E71,2,G40:G51)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Tabelle16!D10","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Tabelle16!D11","v":7}]
[3,"Leasingraten",null,null,null,null,{"$f":"SUMIF($E40:$E71,3,G40:G51)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Tabelle16!D12","v":8}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Tabelle16!D13","v":9}]
[4,"Versicherungsprämien",null,null,null,null,{"$f":"SUMIF($E40:$E71,4,G40:G51)","v":0}]
[]
[5,"Steuern/Abgaben (nur Privat)",null,null,null,null,{"$f":"SUMIF($E40:$E71,5,G40:G51)","v":0}]
[]
[6,"Bausparraten",null,null,null,null,{"$f":"SUMIF($E40:$E71,6,G40:G51)","v":0}]
[]
[7,"Sparraten",null,null,null,null,{"$f":"SUMIF($E40:$E71,7,G40:G51)","v":0}]
[]
[8,"Sonstige Ausgaben (z.B. Unterhaltsleistungen)",null,null,null,null,{"$f":"SUMIF($E40:$E71,8,G40:G51)","v":0}]
[]
[9,"Zins und Tilgung",null,null,null,null,{"$f":"Tabelle12!O30","v":0}]
[]
[null,null,"davon Hypotheken/Grundschulden",null,null,null,{"$f":"Tabelle12!O10","v":0}]
[]
[null,null,"davon Sonstige Bankkredite",null,null,null,{"$f":"Tabelle12!O12","v":0}]
[]
[null,null,"davon Sonstige Verbindlichkeiten",null,null,null,{"$f":"Tabelle12!O20","v":0}]
[]
[null,"Summe",null,null,null,null,{"$f":"SUM(G10:G26)","v":0}]
[]
[]
[null,"Einzelaufstellung zu den Ausgaben"]
[null,"Beschreibung",null,null,"Art",null,"Ausgaben"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ende"]

{"sheet":"Tabelle7","index":10,"n_rows":77,"n_cols":27,"rows_kept":77,"cut":false,"hidden":false,"merged":[[40,3,40,4],[32,6,32,7],[34,6,34,7],[36,6,36,7],[38,6,38,7],[40,6,40,7],[32,3,32,4],[34,3,34,4],[36,3,36,4],[38,3,38,4],[13,3,13,4],[25,3,25,4],[17,6,17,7],[19,6,19,7],[7,3,7,4],[9,3,9,4],[9,6,9,7],[7,6,7,7],[21,6,21,7],[23,6,23,7],[17,3,17,4],[19,3,19,4],[21,3,21,4],[23,3,23,4],[25,6,25,7],[5,24,5,25],[46,3,46,4],[48,3,48,4],[50,3,50,4],[42,6,42,7],[44,6,44,7],[46,6,46,7],[48,6,48,7],[50,6,50,7],[42,3,42,4],[44,3,44,4],[13,6,13,7],[11,6,11,7],[15,3,15,4],[15,6,15,7],[11,3,11,4]]}
[null,null,null,null,"Status:"]
[]
[null,"Jährliche Angaben zum Immobilienvermögen des Antragstellers"]
[]
[]
[null,"Nr.",null,"Grundstück (Art, Ort, Strasse)",null,null,"Grundbuch von, Band, Blatt",null,null,"Baujahr",null,"Wohn-/Nutz fläche",null,"Verkehrs wert",null,"Belastungen im Grundbuch",null,"restliche Darlehens schuld",null,"Mietein nahmen p.a.",null,"Ausgaben/ Annuitäten",null,"Vorsteuer Über schuss (+) / Fehl betrag (-)"]
[]
[null,1]
[]
[null,2]
[null,4]
[null,3]
[]
[null,4]
[]
[null,5]
[]
[null,6]
[]
[null,7]
[]
[null,8]
[]
[null,9]
[]
[null,10]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Summe",null,{"$f":"SUM(N8:N26)","v":0},null,{"$f":"SUM(P8:P26)","v":0},null,{"$f":"SUM(R8:R26)","v":0},null,{"$f":"SUM(T8:T26)","v":0},null,{"$f":"SUM(V8:V26)","v":0},null,{"$f":"SUM(X8:X26)","v":0}]
[]
[]
[null,"Jährliche Angaben zum Immobilienvermögen des Mitantragstellers"]
[]
[null,1]
[]
[null,2]
[]
[null,3]
[]
[null,4]
[]
[null,5]
[]
[null,6]
[]
[null,7]
[]
[null,8]
[]
[null,9]
[]
[null,10]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Summe",null,{"$f":"SUM(N33:N51)","v":0},null,{"$f":"SUM(P33:P51)","v":0},null,{"$f":"SUM(R33:R51)","v":0},null,{"$f":"SUM(T33:T51)","v":0},null,{"$f":"SUM(V33:V51)","v":0},null,{"$f":"SUM(X33:X51)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Gesamt",null,{"$f":"N53+N28","v":0},null,{"$f":"P53+P28","v":0},null,0,null,0,null,0,null,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(LEFT(AA74,1)<>\"F\",\"¨\",IF(LEFT(AA75,1)<>\"F\",\"!\",\"þ\"))","v":"¨"}]

{"sheet":"Tabelle6","index":11,"n_rows":77,"n_cols":32,"rows_kept":77,"cut":false,"hidden":false,"merged":[]}
[null,"Status:"]
[]
[]
[]
["Jährliche Angaben zu Lebens- und Rentenversicherungen des Antragstellers"]
[]
[]
[]
[]
["Nr.","Versicherte Person",null,"Versicherer",null,"bestehend seit",null,"Versiche- rungssumme",null,"Jahresbeitrag",null,"akt. Rückkaufwert"]
[]
[1]
[]
[2]
[]
[3]
[]
[4]
[]
[5]
[]
[6]
[]
[7]
[]
[8]
[]
[9]
[]
[10]
[]
[null,"Summe",null,null,null,null,null,{"$f":"IF(SUM(H12:H30)=0,\"0\",SUM(H12:H30))","v":"0"},null,{"$f":"IF(SUM(J12:J30)=0,\"0\",SUM(J12:J30))","v":"0"},null,{"$f":"IF(SUM(L12:L30)=0,\"0\",SUM(L12:L30))","v":"0"}]
[]
["Jährliche Angaben zu Lebens- und Rentenversicherungen des Mitantragstellers"]
[]
[11]
[]
[12]
[]
[13]
[]
[14]
[]
[15]
[]
[16]
[]
[17]
[]
[18]
[]
[19]
[]
[20]
[]
[null,"Summe",null,null,null,null,null,{"$f":"IF(SUM(H36:H54)=0,\"0\",SUM(H36:H54))","v":"0"},null,{"$f":"IF(SUM(J36:J54)=0,\"0\",SUM(J36:J54))","v":"0"},null,{"$f":"IF(SUM(L36:L54)=0,\"0\",SUM(L36:L54))","v":"0"}]
[]
[null,"Gesamt",null,null,null,null,null,{"$f":"H56+H32","v":0},null,{"$f":"J56+J32","v":0},null,{"$f":"L56+L32","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ende"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(LEFT(AA74,1)<>\"F\",\"¨\",IF(LEFT(AA75,1)<>\"F\",\"!\",\"þ\"))","v":"¨"}]

{"sheet":"Tabelle8","index":12,"n_rows":77,"n_cols":34,"rows_kept":77,"cut":false,"hidden":false,"merged":[[3,0,3,15],[21,2,21,4],[23,2,23,4],[25,2,25,4],[15,1,15,4],[17,1,17,4],[19,1,19,4],[5,1,5,2],[5,10,5,11],[27,2,27,4],[29,1,29,4],[7,1,7,4],[9,10,9,12],[11,10,11,12],[19,10,19,12],[29,10,29,12],[9,1,9,4],[11,1,11,4],[13,1,13,4]]}
[null,null,null,null,"Status:"]
[]
[]
["Vermögensübersicht"]
[]
[null,"Vermögen",null,null,null,null,"Antragsteller",null,"Mitantragsteller",null,"Schulden",null,null,"Antragsteller",null,"Mitantragsteller"]
[]
[1,"Bankguthaben, Barvermögen",null,null,null,null,{"$f":"Tabelle2!I10","v":0},null,{"$f":"Tabelle11!I10","v":0},1,"Eigenkapital (Nettovermögen/Nettoschulden)",null,null,{"$f":"G34-N10-N12-N20-N30","v":0},null,{"$f":"I34-P10-P12-P20-P30","v":0}]
[]
[2,"Wertpapiere (Kurswert)",null,null,null,null,{"$f":"Tabelle2!I12","v":0},null,{"$f":"Tabelle11!I12","v":0},2,"Hypotheken/Grundschulden",null,null,{"$f":"Tabelle3!I10","v":0},null,{"$f":"Tabelle12!I10","v":0}]
[]
[3,"Bausparguthaben",null,null,null,null,{"$f":"Tabelle2!I14","v":0},null,{"$f":"Tabelle11!I14","v":0},3,"sonstige Bankkredite",null,null,{"$f":"N14+N16+N18","v":0},null,{"$f":"P14+P16+P18","v":0}]
[]
[4,"Immobilien (Verkaufswert)",null,null,null,null,{"$f":"Tabelle2!I16","v":0},null,{"$f":"Tabelle11!I16","v":0},null,21,"langfristig (> 5Jahre)",null,{"$f":"Tabelle3!I14","v":0},null,{"$f":"Tabelle12!I14","v":0}]
[]
[5,"Betriebsvermögen",null,null,null,null,{"$f":"Tabelle2!I18","v":0},null,{"$f":"Tabelle11!I18","v":0},null,22,"mittelfristig (1 bis 5 Jahre)",null,{"$f":"Tabelle3!I16","v":0},null,{"$f":"Tabelle12!I16","v":0}]
[]
[6,"Beteiligungen/Gesellschaftsanteile",null,null,null,null,{"$f":"Tabelle2!I20","v":0},null,{"$f":"Tabelle11!I20","v":0},null,23,"kurzfristig (< 1 Jahr)",null,{"$f":"Tabelle3!I18","v":0},null,{"$f":"Tabelle12!I18","v":0}]
[]
[7,"Sonstiges Vermögen",null,null,null,null,{"$f":"G22+G24+G26+G28","v":0},null,{"$f":"I22+I24+I26+I28","v":0},4,"sonstige Verbindlichkeiten",null,null,{"$f":"N22+N24+N26","v":0},null,{"$f":"P22+P24+P26","v":0}]
[]
[null,71,{"$f":"(IF(Tabelle2!E22=\"\",\"\",Tabelle2!E22)) &\" / \"& (IF(Tabelle11!E22=\"\",\"\",Tabelle11!E22))","v":" / "},null,null,null,{"$f":"Tabelle2!I22","v":0},null,{"$f":"Tabelle11!I22","v":0},null,31,"langfristig (> 5Jahre)",null,{"$f":"Tabelle3!I22","v":0},null,{"$f":"Tabelle12!I22","v":0}]
[]
[null,72,{"$f":"(IF(Tabelle2!E24=\"\",\"\",Tabelle2!E24))&\" / \"&(IF(Tabelle11!E24=\"\",\"\",Tabelle11!E24))","v":" / "},null,null,null,{"$f":"Tabelle2!I24","v":0},null,{"$f":"Tabelle11!I24","v":0},null,32,"mittelfristig (1 bis 5 Jahre)",null,{"$f":"Tabelle3!I24","v":0},null,{"$f":"Tabelle12!I24","v":0}]
[]
[null,73,{"$f":"(IF(Tabelle2!E26=\"\",\"\",Tabelle2!E26))&\" / \"&(IF(Tabelle11!E26=\"\",\"\",Tabelle11!E26))","v":" / "},null,null,null,{"$f":"Tabelle2!I26","v":0},null,{"$f":"Tabelle11!I26","v":0},null,33,"kurzfristig (< 1 Jahr)",null,{"$f":"Tabelle3!I26","v":0},null,{"$f":"Tabelle12!I26","v":0}]
[]
[null,74,{"$f":"(IF(Tabelle2!E28=\"\",\"\",Tabelle2!E28))&\" / \"&(IF(Tabelle11!E28=\"\",\"\",Tabelle11!E28))","v":" / "},null,null,null,{"$f":"Tabelle2!I28","v":0},null,{"$f":"Tabelle11!I28","v":0}]
[]
[8,"Lebens-/Rentenversicherung",null,null,null,null,{"$f":"Tabelle6!L32","v":"0"},null,{"$f":"Tabelle6!L56","v":"0"},5,"Steuerverbindlichkeiten",null,null,{"$f":"Tabelle3!I28","v":0},null,{"$f":"Tabelle12!I28","v":0}]
[null,"(akt. Rückkaufswert)"]
[]
[]
[null,"Summe",null,null,null,null,{"$f":"G8+G10+G12+G14+G16+G18+G20+G30","v":0},null,{"$f":"I8+I10+I12+I14+I16+I18+I20+I30","v":0},null,"Summe",null,null,{"$f":"N8+N10+N12+N20+N30","v":0},null,{"$f":"P8+P10+P12+P20+P30","v":0}]
[]
[null,"Gesamt",null,null,null,null,{"$f":"G34+I34","v":0},null,null,null,"Gesamt",null,null,{"$f":"N34+P34","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,"*) Leasing und Bürgschaftsverpflichtungen",null,null,{"$f":"Tabelle3!I32+Tabelle3!I34","v":0},null,{"$f":"Tabelle12!I32+Tabelle12!I34","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,"Schulden in Höhe der Restschulden"]
[null,null,null,null,null,null,null,null,null,null,"Eigenkapital als Differenz zwischen Vermögen und Schulden."]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ende"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(LEFT(AA74,1)<>\"F\",\"¨\",IF(LEFT(AA75,1)<>\"F\",\"!\",\"þ\"))","v":"¨"}]

{"sheet":"Tabelle9","index":13,"n_rows":77,"n_cols":33,"rows_kept":77,"cut":false,"hidden":false,"merged":[[3,0,3,17],[5,1,5,2]]}
[" ",null,"Status:"]
[]
[]
["Einzahlungs-/Auszahlungsübersicht"]
[]
[null,"Einzahlungen",null,null,null,"Antragsteller",null,"Mitantragsteller",null,"Auszahlungen",null,null,"Antragsteller",null,null,null,null,"Mitantragsteller"]
[]
[1,"Land- und Forstwirtschaft",null,null,null,{"$f":"Tabelle4!Q12","v":0},null,{"$f":"Tabelle13!Q12","v":0},1,"laufende Lebenshaltung",null,null,{"$f":"Tabelle5!G10","v":0},null,null,null,null,{"$f":"Tabelle14!G10","v":0}]
[]
[2,"Gewerbebetrieb",null,null,null,{"$f":"F12+F14","v":0},null,{"$f":"H12+H14","v":0},2,"Mieten und Nebenkosten",null,null,{"$f":"Tabelle5!G12","v":0},null,null,null,null,{"$f":"Tabelle14!G12","v":0}]
[]
[null,21,"aus vorliegenden Jahresabschlüssen",null,null,{"$f":"Tabelle4!Q16","v":0},null,{"$f":"Tabelle13!Q16","v":0},3,"Leasingraten",null,null,{"$f":"Tabelle5!G14","v":0},null,null,null,null,{"$f":"Tabelle14!G14","v":0}]
[]
[null,22,"aus sonstigen Unternehmen",null,null,{"$f":"Tabelle4!Q18","v":0},null,{"$f":"Tabelle13!Q18","v":0},4,"Versicherungsprämien",null,null,{"$f":"Tabelle5!G16","v":0},null,null,null,null,{"$f":"Tabelle14!G16","v":0}]
[]
[3,"selbständige Tätigkeit",null,null,null,{"$f":"Tabelle4!Q20","v":0},null,{"$f":"Tabelle13!Q20","v":0},5,"Steuern/Abgaben (nur privat)",null,null,{"$f":"Tabelle5!G18","v":0},null,null,null,null,{"$f":"Tabelle14!G18","v":0}]
[]
[4,"nicht selbständige Tätigkeit",null,null,null,{"$f":"Tabelle4!Q22","v":0},null,{"$f":"Tabelle13!Q22","v":0},6,"Bausparen",null,null,{"$f":"Tabelle5!G20","v":0},null,null,null,null,{"$f":"Tabelle14!G20","v":0}]
[]
[5,"Kapitalvermögen",null,null,null,{"$f":"F22+F24","v":0},null,{"$f":"H22+H24","v":0},7,"Sparraten",null,null,{"$f":"Tabelle5!G22","v":0},null,null,null,null,{"$f":"Tabelle14!G22","v":0}]
[]
[null,51,"Beteiligungen",null,null,{"$f":"Tabelle4!Q26","v":0},null,{"$f":"Tabelle13!Q26","v":0},8,"sonstige Ausgaben",null,null,{"$f":"Tabelle5!G24","v":0},null,null,null,null,{"$f":"Tabelle14!G24","v":0}]
[]
[null,52,"sonstiges Kapitalvermögen",null,null,{"$f":"Tabelle4!Q28","v":0},null,{"$f":"Tabelle13!Q28","v":0},9,"Zins und Tilgung",null,null,{"$f":"Tabelle5!G26","v":0},null,null,null,null,{"$f":"Tabelle14!G26","v":0}]
[]
[6,"Vermietung und Verpachtung",null,null,null,{"$f":"Tabelle4!Q30","v":0},null,{"$f":"Tabelle13!Q30","v":0}]
[]
[7,"Sonstige Einkünfte",null,null,null,{"$f":"F30+F32+F34","v":0},null,{"$f":"H30+H32+H34","v":0}]
[]
[null,71,"Renten",null,null,{"$f":"Tabelle4!Q38","v":0},null,{"$f":"Tabelle13!Q38","v":0}]
[]
[null,72,"andere Transferleistungen",null,null,{"$f":"Tabelle4!Q40","v":0},null,{"$f":"Tabelle13!Q40","v":0}]
[]
[null,73,"sonstige Einkünfte",null,null,{"$f":"Tabelle4!Q42","v":0},null,{"$f":"Tabelle13!Q42","v":0}]
[]
[]
[]
[null,"Summe",null,null,null,{"$f":"F8+F10+F16+F18+F20+F26+F28","v":0},null,{"$f":"H8+H10+H16+H18+H20+H26+H28","v":0},null,"Summe",null,null,{"$f":"M8+M10+M12+M14+M16+M18+M20+M22+M24","v":0},null,null,null,null,{"$f":"R8+R10+R12+R14+R16+R18+R20+R22+R24","v":0}]
[]
[null,"Einzahlungsüberschuss",null,null,null,{"$f":"F38-M38","v":0},null,{"$f":"H38-R38","v":0}]
[]
[null,"Gesamt",null,null,null,{"$f":"F38+H38","v":0},null,null,null,"Gesamt",null,null,{"$f":"M38+R38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ende"]
[]
[null,"Einzahlungsüberschuss gesamt",null,null,null,{"$f":"F42-M42","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(LEFT(AA74,1)<>\"F\",\"¨\",IF(LEFT(AA75,1)<>\"F\",\"!\",\"þ\"))","v":"¨"}]

{"sheet":"Tabelle15","index":14,"n_rows":77,"n_cols":27,"rows_kept":77,"cut":false,"hidden":false,"merged":[[3,1,16,7],[24,1,48,7],[49,1,49,3],[49,5,49,7],[19,1,19,3],[19,5,19,7]]}
[null,"Status:"]
[null,"Weitere Angaben zu bestehenden Verfahren"]
[]
[null,"Geben Sie hier an, ob in den vergangenen 10 Jahren Mahnverfahren, Zahlungsklagen, Zwangsvollstreckungen, Abgaben eidesstattlicher Erklärungen oder Konkurs-/Vergleichsverfahren gegen Sie vorlagen."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Datum, Unterschrift des Antragsstellers",null,null,null,"Datum, Unterschrift des Mitantragstellers"]
[]
[]
[]
[null,"Hiermit ermächtige(n) ich/wir meine/unsere Banken, Ihnen die üblichen Bankauskünfte, insbesondere auch über meine/unsere Kreditwürdigkeit und Zahlungsfähigkeit zu erteilen. Gegen mich/uns wurde kein Zwangsvollstreckungs-, Insolvenz-, Konkurs-, Vergleichsverfahren oder Verfahren zur Abnahme der eidesstattlichen Versicherung beantragt oder eingeleitet.\n\nIch/wir bin/sind damit einverstanden, dass, soweit dies zur Bearbeitung meines/unseres Antrages erforderlich ist, personenbezogene Daten verarbeitet, insbesondere speichert und an die am Auftrag beteiligten Gesellschaften (______________________________________________________________) übermittelt werden. \n\nIch/Wir erkläre(n), mich/uns ausdrücklich einverstanden, dass Sie über mich/uns Auskünfte einholen bei\n\nSCHUFA _______________________________________________ oder vergleichbaren Unternehmen.\n\n        Ich/Wir willige(n) ein, dass das Kreditinstitut die Informationen der Auskunft den an den\n        Kreditverhandlungen beteiligten Konzerngesellschaften übermitteln darf.\n        Ich/Wir willige(n) ein, dass das Kreditinstitut der für meinen/unseren Wohnsitz zuständigen \n        SCHUFA-Gesellschaft Daten über den beantragten Kredit übermittelt. Weitere Informationen\n        über das SCHUFA-Verfahren enthält ein Merkblatt, das auf Wunsch zur Verfügung gestellt \n        wird. \n\n Ich versichere die Richtigkeit und Vollständigkeit der Angaben."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Datum, Unterschrift des Antragsstellers",null,null,null,"Datum, Unterschrift des Mitantragstellers"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(LEFT(AA74,1)<>\"F\",\"¨\",IF(LEFT(AA75,1)<>\"F\",\"!\",\"þ\"))","v":"¨"}]

{"sheet":"Tabelle16","index":15,"n_rows":30,"n_cols":4,"rows_kept":30,"cut":false,"hidden":true,"merged":[]}
["Gültige Eingaben für Art","Gültigkeitsabfrage auf jedem Blatt selbst, geht sonst nicht."]
[]
["Blatt 2/11","Blatt 3/12","Blatt 4/13","Blatt 5/14"]
[0,0,0,0]
[1,1,1,1]
[2,21,21,2]
[3,22,22,3]
[4,23,3,4]
[5,31,4,5]
[6,32,51,6]
[7,33,52,7]
[8,4,6,8]
[9,5,71,9]
[10,6,72]
[null,null,73]
[]
["Listboxen"]
[]
["0   kein Eintrag","0   kein Eintrag","0   kein Eintrag","0 kein Eintrag"]
["1   Bankguthaben, Barvermögen","1   Hypotheken/Grundschulden","1   Land- und Forstwirtschaft","1 laufende Lebenshaltung"]
["2   Wertpapiere","21 langfr. sonst. Bankkredite","21 Gewerbebetrieb, aus vorl. JA","2 Mieten und Nebenkosten"]
["3   Bausparguthaben","22 mittelfr. sonst. Bankkredite","22 Gewerbebetrieb, aus sonst. Untern.","3 Leasingraten"]
["4   Immobilien","23 kurzfr. sonst. Bankkredite","3   selbständige Arbeit","4 Versicherungsprämien"]
["5   Betriebsvermögen","31 langfr. sonst. Verbindlichkeiten","4   nichtselbständige Arbeit","5 Steuern/Abgaben"]
["6   Beteiligungen/Gesellschaftsanteile","32 mittelfr. sonst. Verbindlichkeiten","51 Beteiligungen","6 Bausparraten"]
["7   Sonstiges Vermögen 1","33 kurzfr. sonst. Verbindlichkeiten","52   sonst. Kapitalvermögen","7 Sparraten"]
["8   Sonstiges Vermögen 2","4   Steuerverbindlichkeiten","6   Vermietung und Verpachtung","8 sonst. Ausgaben"]
["9   Sonstiges Vermögen 3","5   Leasingverbindlichkeiten","71 Renten"]
["10 Sonstiges Vermögen 4","6   Bürgschaften","72 andere Transferleistungen"]
[null,null,"73 sonstige Einkünfte"]

{"sheet":"Info","index":16,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"InternDeckblatt","index":17,"n_rows":17,"n_cols":6,"rows_kept":17,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[null,null,"Stichtag Auswertung",null,null,{"$f":"Tabelle1!C5","v":"00:00:00"}]
[]
[null,null,"Antragsteller",null,null,{"$f":"Tabelle1!C8","v":0}]
[]
[null,null,"Währung",null,null,{"$f":"Tabelle1!C11","v":0}]
[]
[]
[]
[]
[null,null,"Bearbeiter",null,null,{"$f":"Tabelle1!C14","v":0}]
[]
[null,null,"Datum",null,null,{"$f":"Tabelle1!E11","v":"00:00:00"}]